v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net loss $ (217.0) $ (214.6)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 241.2 279.1
Gain on extinguishment of debt (40.3) (97.5)
Gain on derivative liability (73.5)  
Deferred income taxes 1.1 0.8
Unrealized loss on investments in Hycroft 1.7 10.8
Amortization of net premium on corporate borrowings to interest expense (20.1) (42.7)
Amortization of deferred financing costs to interest expense 6.7 7.1
Non-cash portion of stock-based compensation 15.1 40.9
Gain on disposition of Saudi Cinema Company   (15.5)
Equity in (earnings) from non-consolidated entities, net of distributions (3.3) (0.9)
Landlord contributions 26.0 16.0
Deferred rent (82.1) (124.7)
Net periodic benefit cost 1.5 1.3
Non-cash shareholder litigation expense   99.3
Change in assets and liabilities:    
Receivables 98.6 22.3
Other assets (12.8) (12.9)
Accounts payable (82.6) (70.5)
Accrued expenses and other liabilities (91.0) (29.9)
Other, net (23.6) (5.8)
Net cash used in operating activities (254.4) (137.4)
Cash flows from investing activities:    
Capital expenditures (155.8) (153.5)
Acquisition of theatre assets   (4.0)
Proceeds from disposition of Saudi Cinema Company   30.0
Proceeds from disposition of long-term assets 0.3 8.6
Other, net 1.5 2.5
Net cash used in investing activities (154.0) (116.4)
Cash flows from financing activities:    
Scheduled principal payments under Term Loan borrowings (15.1) (15.0)
Net proceeds from equity issuances 243.0 492.4
Principal payments under finance lease obligations (3.5) (4.6)
Cash used to pay for deferred financing costs (45.7) (1.8)
Debt extinguishment costs (2.3)  
Taxes paid for restricted unit withholdings (2.2) (14.2)
Net cash provided by financing activities 72.1 355.3
Effect of exchange rate changes on cash and cash equivalents and restricted cash 2.0 (3.8)
Net increase (decrease) in cash and cash equivalents and restricted cash (334.3) 97.7
Cash and cash equivalents and restricted cash at beginning of period 911.4 654.4
Cash and cash equivalents and restricted cash at end of period 577.1 752.1
Cash paid during the period for:    
Interest 298.4 290.0
Income taxes (received) paid, net (0.1) 2.8
Schedule of non-cash activities:    
Construction payables at period end 41.8 30.5
Other third-party equity issuance costs payable   0.4
Deferred financing costs payable 0.4  
Notes due 2025    
Schedule of non-cash activities:    
Extinguishment of Second Lien Notes due 2026 in exchange for share issuance [1] 2.1  
Notes due 2026    
Schedule of non-cash activities:    
Extinguishment of Second Lien Notes due 2026 in exchange for share issuance [1] 2.4  
Second Lien Subordinated Notes due 2026    
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on extinguishment of debt (61.2)  
Schedule of non-cash activities:    
Extinguishment of Second Lien Notes due 2026 in exchange for share issuance [1] 227.6 118.6
Second Lien Notes due 2026    
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on extinguishment of debt 38.5 95.2
Cash flows from financing activities:    
Repurchase of Senior Subordinated Notes due (83.2) (99.8)
Schedule of non-cash activities:    
Extinguishment of Second Lien Notes due 2026 in exchange for share issuance [1] 2.3  
Second Lien Notes Exchanged for 2029 Term Loans    
Schedule of non-cash activities:    
Extinguishment of Second Lien Notes due 2026 in exchange for share issuance [1] 104.2  
Second Lien Notes in Exchange for 2030 Exchangeable Notes    
Schedule of non-cash activities:    
Extinguishment of Second Lien Notes due 2026 in exchange for share issuance [1] 414.4  
Senior Secured Credit Facility Term Loan Due 2026    
Cash flows from financing activities:    
Principal payments under Term Loan due 2026 (27.0)  
Senior Subordinated Notes Due 2025    
Cash flows from financing activities:    
Repurchase of Senior Subordinated Notes due (12.9)  
Senior Subordinated Notes due 2026    
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on extinguishment of debt (1.3) (2.3)
Cash flows from financing activities:    
Repurchase of Senior Subordinated Notes due (6.0) $ (1.7)
Term Loan due 2029    
Cash flows from financing activities:    
Proceeds from issuance of Term Loan due 2029 $ 27.0  
[1] See Note 1—Basis of Presentation and Note 6—Corporate Borrowings and Finance Lease Liabilities for further information on debt extinguishments and the Refinancing Transactions.

Source