v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net loss $ (352.6) $ (396.6) $ (973.6)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 319.5 365.0 396.0
(Gain) loss on extinguishment of debt (38.9) (142.8) 92.8
Gain on derivative liability (75.8)    
Deferred income taxes 1.5 0.7 1.7
Impairment of long-lived assets 72.3 106.9 133.1
Unrealized loss on investments in Hycroft 3.0 12.6 6.3
Amortization of net premium on corporate borrowings to interest expense (17.5) (55.6) (65.4)
Amortization of deferred financing costs to interest expense 8.3 9.6 12.6
PIK interest expense 14.7    
Non-cash portion of stock-based compensation 22.0 42.5 22.5
Gain on disposition of Saudi Cinema Company   (15.5)  
Equity in (earnings) loss from non-consolidated entities, net of distributions (1.6) (0.2) 7.6
Landlord contributions 31.8 23.9 19.9
Deferred rent (106.1) (159.1) (196.7)
Net periodic benefit cost (income) 1.8 1.4 (0.6)
Non-cash shareholder litigation expense   99.3  
Change in assets and liabilities:      
Receivables 37.4 (45.6) 4.0
Other assets (10.7) (6.7) 2.3
Accounts payable 60.1 (0.7) (40.4)
Accrued expenses and other liabilities (13.8) (26.7) (39.2)
Other, net (6.2) (27.6) (11.4)
Net cash used in operating activities (50.8) (215.2) (628.5)
Cash flows from investing activities:      
Capital expenditures (245.5) (225.6) (202.0)
Acquisition of theatre assets   (4.0) (17.8)
Proceeds from disposition of Saudi Cinema Company   30.0  
Proceeds from disposition of long-term assets 0.5 16.5 11.3
Proceeds from sale of securities     13.0
Investments in non-consolidated entities, net     (27.9)
Other, net 2.1 3.0 (0.6)
Net cash used in investing activities (242.9) (180.1) (224.0)
Cash flows from financing activities:      
Net proceeds from equity issuances 254.9 832.7 220.4
Scheduled principal payments under Term Loan borrowings (20.1) (20.0) (20.0)
Principal payments under finance lease obligations (4.6) (5.6) (9.4)
Cash used to pay deferred financing costs (46.7) (2.0) (26.1)
Debt extinguishment costs (3.9)    
Taxes paid for restricted unit withholdings (2.2) (14.2) (52.3)
Cash used to pay dividends     (0.7)
Net cash provided by (used in) financing activities 68.4 649.3 (91.3)
Effect of exchange rate changes on cash and cash equivalents and restricted cash (5.3) 3.0 (22.1)
Net increase (decrease) in cash and cash equivalents and restricted cash (230.6) 257.0 (965.9)
Cash and cash equivalents and restricted cash at beginning of period 911.4 654.4 1,620.3
Cash and cash equivalents and restricted cash at end of period 680.8 911.4 654.4
Cash paid during the period for:      
Interest 401.6 421.2 379.0
Income taxes paid, net 0.7 4.3 0.8
Schedule of non-cash activities:      
Investment in NCM     15.0
Construction payables at period end 35.1 42.3 36.3
Other third-party equity issuance costs payable 1.2 0.1 2.8
Deferred financing costs payable 0.2    
First Lien Notes due 2029      
Cash flows from financing activities:      
Proceeds from issuance of notes     950.0
Notes due 2025      
Schedule of non-cash activities:      
Extinguishment of Second Lien Notes due 2026 in exchange for share issuance [1] 38.8    
Notes due 2026      
Schedule of non-cash activities:      
Extinguishment of Second Lien Notes due 2026 in exchange for share issuance [1] 2.4    
First Lien Notes due 2025      
Cash flows from financing activities:      
Debt extinguishment costs     (34.5)
Principal payments of notes     (500.0)
First Lien Notes due 2026      
Cash flows from financing activities:      
Debt extinguishment costs     (25.6)
Principal payments of notes     (300.0)
First Lien Toggle Notes due 2026      
Cash flows from financing activities:      
Principal payments of notes     (73.5)
Second Lien Subordinated Notes due 2026      
Adjustments to reconcile net loss to net cash used in operating activities:      
(Gain) loss on extinguishment of debt (61.2)    
Schedule of non-cash activities:      
Extinguishment of Second Lien Notes due 2026 in exchange for share issuance [1] 263.6 238.6  
Second Lien Notes      
Cash flows from financing activities:      
Repurchase of Senior Subordinated Notes due (83.2) (139.9) (68.3)
Schedule of non-cash activities:      
Extinguishment of Second Lien Notes due 2026 in exchange for share issuance [1] 2.3    
Second Lien Notes Exchanged for 2029 Term Loans      
Schedule of non-cash activities:      
Extinguishment of Second Lien Notes due 2026 in exchange for share issuance [1] 104.2    
Second Lien Notes in Exchange for 2030 Exchangeable Notes      
Schedule of non-cash activities:      
Extinguishment of Second Lien Notes due 2026 in exchange for share issuance [1] 414.4    
Senior Secured Credit Facility Term Loan Due 2026      
Cash flows from financing activities:      
Principal payments under Term Loan due 2026 (27.0)    
Repurchase of Senior Subordinated Notes due 2025      
Cash flows from financing activities:      
Repurchase of Senior Subordinated Notes due (14.8)    
Repurchase of Senior Subordinated Notes due 2026      
Cash flows from financing activities:      
Repurchase of Senior Subordinated Notes due (6.0) $ (1.7)  
Repurchase of Senior Subordinated Notes due 2027      
Cash flows from financing activities:      
Repurchase of Senior Subordinated Notes due     (1.6)
Senior Subordinated Notes due 2024      
Cash flows from financing activities:      
Principal payments of notes (5.0)    
Term Loan due 2029      
Cash flows from financing activities:      
Proceeds from issuance of Term Loan due 2029 $ 27.0    
Odeon Term Loan Facility due 2023      
Cash flows from financing activities:      
Debt extinguishment costs     (26.5)
Principal payments of notes     (476.6)
Odeon Senior Secured Note 2027      
Cash flows from financing activities:      
Proceeds from issuance of Notes     368.0
First Lien Toggle Notes due 2026.      
Cash flows from financing activities:      
Debt extinguishment costs     $ (14.6)
[1] See Note 8—Corporate Borrowings and Finance Lease Liabilities for further information on debt extinguishments and the Refinancing Transactions.

Source