v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net loss $ (396.6) $ (973.6) $ (1,269.8)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 365.0 396.0 425.0
(Gain) loss on extinguishment of debt (142.8) 92.8 14.1
Deferred income taxes 0.7 1.7 (7.6)
Impairment of long-lived assets 106.9 133.1 77.2
Gain on dispositions of Baltics     (5.5)
Unrealized loss on investments in Hycroft 12.6 6.3  
Amortization of net premium on corporate borrowings to interest expense (55.6) (65.4) (3.9)
Amortization of deferred financing costs to interest expense 9.6 12.6 23.3
PIK interest expense     116.2
Non-cash portion of stock-based compensation 42.5 22.5 43.1
Gain on disposition of Saudi Cinema Company (15.5)    
Equity in (earnings) loss from non-consolidated entities, net of distributions (0.2) 7.6 1.3
Landlord contributions 23.9 19.9 22.0
Other non-cash rent benefit (35.0) (26.6) (24.9)
Deferred rent (124.1) (170.1) (133.7)
Net periodic benefit cost (income) 1.4 (0.6) (0.9)
Non-cash shareholder litigation expense 99.3    
Change in assets and liabilities:      
Receivables (45.6) 4.0 (82.7)
Other assets (6.7) 2.3 (5.8)
Accounts payable (0.7) (40.4) 63.8
Accrued expenses and other liabilities (26.7) (39.2) 164.3
Other, net (27.6) (11.4) (29.6)
Net cash used in operating activities (215.2) (628.5) (614.1)
Cash flows from investing activities:      
Capital expenditures (225.6) (202.0) (92.4)
Acquisition of theatre assets (4.0) (17.8) (8.2)
Proceeds from disposition of Saudi Cinema Company 30.0    
Proceeds from disposition of Baltics, net of cash and transaction costs     34.2
Proceeds from disposition of long-term assets 16.5 11.3 7.9
Proceeds from sale of securities   13.0  
Investments in non-consolidated entities, net   (27.9) (9.3)
Other, net 3.0 (0.6) (0.4)
Net cash used in investing activities (180.1) (224.0) (68.2)
Cash flows from financing activities:      
Net proceeds from equity issuances 832.7 220.4 1,801.1
Principal payments under finance lease obligations (5.6) (9.4) (9.0)
Repayments under revolving credit facilities     (335.0)
Cash used to pay for deferred financing costs (2.0) (26.1) (19.9)
Taxes paid for restricted unit withholdings 14.2 52.3 19.1
Cash used to pay dividends   (0.7)  
Payments related to sale of noncontrolling interest     (0.4)
Net cash provided by (used in) financing activities 649.3 (91.3) 1,990.7
Effect of exchange rate changes on cash and cash equivalents and restricted cash 3.0 (22.1) (9.5)
Net decrease in cash and cash equivalents and restricted cash 257.0 (965.9) 1,298.9
Cash and cash equivalents and restricted cash at beginning of period 654.4 1,620.3 321.4
Cash and cash equivalents and restricted cash at end of period 911.4 654.4 1,620.3
Cash paid during the period for:      
Interest 421.2 379.0 274.7
Income taxes paid (received), net 4.3 0.8 (7.4)
Schedule of non-cash activities:      
Investment in NCM   15.0  
Construction payables at period end 42.3 36.3 40.4
Other third-party equity issuance costs payable 0.1 2.8  
Extinguishment of Second Lien Notes due 2026 in exchange for share issuance 238.6    
Convertible Notes due 2026 conversion, see Note 8-Corporate Borrowings and Finance Lease Liabilities     600.0
First Lien Notes due 2029      
Cash flows from financing activities:      
Proceeds from issuance of notes   950.0  
First Lien Notes due 2025      
Cash flows from financing activities:      
Principal payments of notes   (500.0)  
Premium paid to extinguish notes   (34.5)  
First Lien Notes due 2026      
Cash flows from financing activities:      
Principal payments of notes   (300.0)  
Premium paid to extinguish notes   (25.6)  
First Lien Toggle Notes due 2026      
Cash flows from financing activities:      
Proceeds from issuance of Notes     100.0
Principal payments of notes   (73.5) (35.0)
Premium paid to extinguish notes   (14.6) (5.3)
Second Lien Notes due 2026      
Cash flows from financing activities:      
Principal payments of notes     (1.0)
Repurchase of Senior Subordinated Debt (139.9) (68.3)  
Senior Secured Credit Facility Term-Loan Due 2026      
Cash flows from financing activities:      
Scheduled principal payments under Term Loan due 2026 (20.0) (20.0) (20.0)
5.875% Senior Subordinated Notes due 2026      
Cash flows from financing activities:      
Repurchase of Senior Subordinated Debt $ (1.7)    
6.125% Senior Subordinated Notes due 2027      
Cash flows from financing activities:      
Repurchase of Senior Subordinated Debt   (1.6)  
Odeon Term Loan Facility due 2023      
Adjustments to reconcile net loss to net cash used in operating activities:      
Amortization of deferred financing costs to interest expense     1.0
Cash flows from financing activities:      
Principal payments of notes   (476.6)  
Premium paid to extinguish notes   (26.5)  
Odeon Senior Secured Note 2027      
Cash flows from financing activities:      
Proceeds from issuance of Notes   $ 368.0  
Odeon      
Cash flows from financing activities:      
Proceeds from issuance of notes     $ 534.3

Source